Home / Tools / Burn Rate

Burn Rate Simulator 📉

See where your money goes month by month. Drag the sliders, watch the runway shrink — then see how the Mintodes model changes the math.

Total Budget$200K
Build Timeline6 months
Team Composition
Frontend Dev$8,000/mo
1
Backend Dev$9,000/mo
1
Full-Stack Dev$10,000/mo
0
AI/ML Engineer$13,000/mo
0
UI/UX Designer$6,500/mo
0
Product Manager$7,500/mo
0
DevOps Engineer$10,000/mo
0
QA Engineer$5,500/mo
0
Infrastructure
AI API Costs
Monthly Burn
$19,300
Total Cost
$115,800
Runway
10 mo
Remaining Capital Over 12 Months
$181k
M1
$161k
M2
$142k
M3
$123k
M4
$104k
M5
$84k
M6
$65k
M7
$46k
M8
$26k
M9
$7k
M10
M11
M12

⚠ Cash runs out at month 10.

The Mintodes Model
Mintodes Cost
$42,600
You Save
$73,200
Reduction
63%

Same product. 6-8 week delivery. No hiring, no overhead, no management tax. Your remaining $157,400 stays in the bank for marketing and growth.

Want these numbers for real?

Get a custom scoping document with exact costs for your specific build.

Get a Real Quote